Frome, Somerset, BA11 4 houses in Whitewell Road 4 Unit Block | Freehold
of £532,900
£532,900
Dividend Yield
3.12%
Funded 100.00%
Current Investors
910
Last Year HPI
6.2%

Documents

Floorplan

The investment comprises 4 semi-detached houses. Each house contains a kitchen/dining room, living room, bathroom, two double bedrooms and a single bedroom.

There is a rear garden and allocated parking available for tenants.

We present here a floorplan as an example.

Zoom

Financials

  • Share Valuation
  • House Price Index
  • Rental Income Breakdown
Land Registry Data Mendip

The HPI is an official statistic that captures changes in the value of residential properties across England and Wales. It is published by the Land Registry, which is a UK government organisation.

1 Year
+6.2%
3 Years
+23.3%
+7.2% Annualised
5 Years
+31.4%
+5.6% Annualised

Note: Past performance is not a reliable indicator of future results.

Residential property investment is a total returns product. This information is the income component only. Increasing capital values have historically driven most of the return.

Gross Rent per year (E)
£46,800
Service Charges
- £1,144
Gross Rental Revenue
= £45,656
Gross Rental Yield
4.80%
Costs
- £28,688
Annual Interest Payment
£15,384
Letting and Management
£5,738
Property Insurance
£850
Allowance for possible voids
£900
Maintenance Allowance
£1,836
Corporation Tax
£3,980
Dividends per year
= £16,968
Dividend Yield
3.12%

Note: UK taxpayers are currently entitled to a £5,000 annual dividend allowance. This means that the total income related tax you pay is no greater than if you were to own the property directly. Gross rent and dividends may be lower than estimated. Tax treatment depends on individual circumstances and may be subject to change in future. See FAQs for more information on taxation. The Dividend Yield assumes an investment at the Latest Valuation.

Location

4 houses in Whitewell Road, BA11 4EH,