Worthing, West Sussex, BN13 3 houses in Fulbeck Avenue 4 Bed House | Freehold
Rental income for 2 yrs**
( Dividend Yield after 2 years)
of £655,200
£655,200
Dividend Yield
3.25%
Funded 100.00%
5 Year HPI
40.3%

Documents

Floorplan

The investment comprises 3 four-bedroom semi-detached houses.

There is off street parking available for tenants.

We present here a floorplan as an example.

Zoom

Financials

  • Share Valuation
  • House Price Index
  • Rental Income Breakdown
Land Registry Data Worthing

The HPI is an official statistic that captures changes in the value of residential properties across England and Wales. It is published by the Land Registry, which is a UK government organisation.

1 Year
+4.0%
3 Years
+20.4%
+6.4% Annualised
5 Years
+40.3%
+7.0% Annualised

Note: Past performance is not a reliable indicator of future results.

Residential property investment is a total returns product. This information is the income component only. Increasing capital values have historically driven most of the return.

Gross Rent per year (E)
£63,000
Service Charges
- £750
Gross Rental Revenue
= £62,250
Gross Rental Yield
5.58%
Costs
- £40,513
Annual Interest Payment
£20,890
Letting and Management
£7,572
Property Insurance
£1,500
Allowance for possible voids
£2,423
Maintenance Allowance
£3,029
Corporation Tax
£5,099
Dividends per year
= £21,737
Dividend Yield
3.25%

Note: UK taxpayers are currently entitled to a £5,000 annual dividend allowance. This means that the total income related tax you pay is no greater than if you were to own the property directly. Gross rent and dividends may be lower than estimated. Tax treatment depends on individual circumstances and may be subject to change in future. See FAQs for more information on taxation. The Dividend Yield assumes an investment at the Latest Valuation.

Location

3 houses in Fulbeck Avenue, BN13 3RS,