Sheffield, South Yorkshire, S12 13 flats in Birley Moor Heights 13 Unit Block | Leasehold
Rental income for 2 yrs**
( Dividend Yield after 2 years)
of £696,300
£431,941
Dividend Yield
4.32%
Funded 62.03%
Days left to fund 55
5 Year HPI
23.5%

Documents

Floorplan

The investment comprises 13 two-bedroom flats.

There is allocated parking available for tenants.

We present here floorplans for 2 of the flats as examples.

Zoom

Financials

  • Share Valuation
  • House Price Index
  • Rental Income Breakdown
Land Registry Data Sheffield

The HPI is an official statistic that captures changes in the value of residential properties across England and Wales. It is published by the Land Registry, which is a UK government organisation.

1 Year
+5.9%
3 Years
+16.0%
+5.1% Annualised
5 Years
+23.5%
+4.3% Annualised

Note: Past performance is not a reliable indicator of future results.

Residential property investment is a total returns product. This information is the income component only. Increasing capital values have historically driven most of the return.

Gross Rent per year (E)
£88,560
Service Charges
- £9,438
Gross Rental Revenue
= £79,122
Gross Rental Yield
6.50%
Costs
- £48,409
Annual Interest Payment
£21,194
Letting and Management
£10,644
Property Insurance
£0
Allowance for possible voids
£3,406
Maintenance Allowance
£5,961
Corporation Tax
£7,204
Dividends per year
= £30,713
Dividend Yield
4.32%

Note: UK taxpayers are currently entitled to a £5,000 annual dividend allowance. This means that the total income related tax you pay is no greater than if you were to own the property directly. Gross rent and dividends may be lower than estimated. Tax treatment depends on individual circumstances and may be subject to change in future. See FAQs for more information on taxation. The Dividend Yield assumes an investment at the Latest Valuation.

Location

13 flats in Birley Moor Heights, S12 4WG,